Black Widow
05-06-2008, 04:09 PM
WWE released the following this morning:
WWE® Reports 2008 First Quarter Results
STAMFORD, Conn.--World Wrestling Entertainment, Inc. (NYSE:WWE) today announced financial results for its first quarter ended March 31, 2008. Revenues totaled $162.6 million as compared to $107.4 million in the comparable prior year quarter. Operating income was $27.1 million as compared to $20.6 million in the prior year quarter. Net income was $19.5 million, or $0.27 per share, as compared to $15.1 million, or $0.21 per share, in the prior year quarter.
“Our first quarter results reflect the power of our premiere event, WrestleMania® XXIV. Our WrestleMania brand provides us with a unique opportunity to showcase our creative content and marketing talents across a multitude of media outlets,” stated Linda McMahon, Chief Executive Officer. “In addition to posting solid financial results in the first quarter, we are actively expanding our global brand presence through our newly established international offices. During the quarter, we also announced and paid our first quarterly cash dividend at the increased rate of $0.36 per share for all shares not owned by the McMahon family. As we continue to take the next steps forward, we remain focused on delivering value to our shareholders for the long term.”
Comparability of Results
WrestleMania XXIV occurred on March 31, 2008 and is included in our first quarter results. WrestleMania 23 occurred on April 1, 2007 and was therefore included as part of our second quarter results in 2007. WrestleMania XXIV contributed in the aggregate approximately $31.3 million of revenues and $7.1 million of profit contribution ($4.6 million, net of tax), to our results for the first quarter of 2008, whereas WrestleMania 23 contributed in the aggregate approximately $31.4 million of revenues and $9.7 million of profit contribution ($6.6 million, net of tax) in the second quarter of 2007.
Results By Business Segment
The following chart reflects net revenues and profit contribution by segment for the three months ended March 31, 2008 and March 31, 2007. (Dollars in millions)
Three Months Ended
Net Revenues
March 31,
2008
March 31,
2007
Live and Televised Entertainment $ 99.8 $ 63.0
Consumer Products 43.4 37.4
Digital Media 8.1 7.0
WWE Films 11.3 -
Total $ 162.6 $ 107.4
Revenues derived from sales outside of North America were $34.0 million as compared to $24.1 million in the prior year quarter.
Three Months Ended
Profit Contribution
March 31,
2008
March 31,
2007
Live and Televised Entertainment $ 29.7 $ 23.7
Consumer Products 27.6 23.6
Digital Media 3.4 2.0
WWE Films 1.9 -
Total profit contribution $ 62.6 $ 49.3
Profit contribution margin 39 % 46 %
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses were $99.8 million for the current quarter as compared to $63.0 million in the prior year quarter, representing a 58% increase.
* Live Event revenues were $24.6 million as compared to $18.2 million in the prior year quarter, primarily due to the inclusion of WrestleMania XXIV in the current quarter. WrestleMania XXIV generated approximately $5.9 million in revenue in the current quarter.
o There were 74 events, including eight international events during the current quarter, as compared to 71 events, including eight international events, in the prior year quarter.
o North American average attendance was approximately 7,200 in the current quarter as compared to 6,900 in the prior year quarter, an increase of 4%. The average ticket price for North American events was approximately $45.39 in the current quarter as compared to $36.30 in the prior year quarter. Excluding the impact of WrestleMania, North American average attendance was 6,300 and average ticket price was $38.08 in the current quarter.
* Pay-Per-View revenues were $41.2 million as compared to $15.8 million in the prior year quarter. There were three Pay-Per-View events produced in each quarter; however, as discussed above, WrestleMania XXIV occurred in the first quarter of fiscal 2008, and WrestleMania 23 occurred in the second quarter of fiscal 2007.
The details for the number of buys (in 000s) are as follows:
Events (in chronological order)
Three Months Ended
March 31, 2008
Three Months Ended
March 31, 2007
New Year’s Revolution® - 220
Royal Rumble® 533 491
No Way Out® 329 218
WrestleMania XXIV 1,058 -
1,920 929
Prior events 113 (28)
Total 2,033 901
* We eliminated the New Year’s Revolution pay-per-view event in 2008 and we will produce 14 pay-per-view events in 2008 as compared to 15 events in 2007.
* The WrestleMania XXIV buys generated approximately $23.8 million in revenue. In 2007, WrestleMania 23 generated approximately 1.2 million buys and $24.6 million in revenue, which was recorded during the second quarter of 2007.
* The North American retail price of WrestleMania XXIV was $54.95 as compared to $49.95 for WrestleMania 23 in 2007.
* Venue Merchandise revenues were $5.6 million as compared to $5.2 million in the prior year quarter.
* Television Rights Fees revenues were $24.0 million as compared to $21.9 million in the prior year quarter. This increase is primarily due to the rights fees received from our international broadcast partners.
* WWE 24/7™ revenues were $1.6 million as compared to $1.0 million in the prior year quarter. The increase in revenues reflects the growth in the number of subscribers for our video-on-demand program as we expanded our availability.
Consumer Products
Revenues from our Consumer Products businesses were $43.4 million versus $37.4 million in the prior year quarter, representing a 16% increase.
* Home Video net revenues were $14.0 million as compared to $13.4 million in the prior year quarter. We shipped over 175,000 units of both “The Legacy of Stone Cold Steve Austin™” and “Triple H®: King of Kings™” DVD titles in the current quarter.
* Licensing revenues were $26.2 million as compared to $20.6 million in the prior year quarter, primarily reflecting increases in videogame sales and apparel. Videogame revenues increased by $5.0 million, reflecting the strong sales of our SmackDown® vs. Raw® 2008 title, while revenues related to licensed apparel increased by approximately $0.5 million in the current quarter.
* Magazine publishing net revenues were $2.9 million, essentially flat as compared to the prior year quarter.
Digital Media
Revenues from our Digital Media related businesses were $8.1 million as compared to $7.0 million in the prior year, representing a 16% increase.
* WWE.com revenues were $4.5 million as compared to $2.8 million in the prior year quarter, reflecting $1.1 million of additional advertising related revenues and $0.4 million of additional revenues from our wireless content.
* WWEShop revenues were $3.6 million as compared to $4.0 million in the prior year quarter, reflecting an 18% decrease in the number of orders processed during the current quarter. The average amount spent by our customers per order was approximately $51.00, which was approximately 5% higher than the prior year quarter.
WWE Films
Revenues from our WWE Films segment in the first quarter of 2008 were $11.3 million relating to our feature films “See No Evil” and “The Marine”. We have approximately $16.8 million of capitalized film production costs on our balance sheet as of March 31, 2008. No revenues were recorded in the prior year quarter.
Profit Contribution (Net revenues less cost of revenues)
Profit contribution was $62.6 million in the current quarter as compared to $49.3 million in the prior year quarter. Total profit contribution margin was approximately 39% in the current quarter as compared to 46% in the prior year. The decline in profit contribution margin primarily reflects additional costs associated with the production of WrestleMania XXIV at an outdoor stadium as well as the significant advertising and promotional related expenses in support of our premiere event.
Selling, general and administrative expenses
SG&A expenses were $33.0 million for the current quarter as compared to $26.4 million in the prior year quarter, reflecting increases in marketing and staff related expenses.
EBITDA
EBITDA was approximately $29.6 million in the current quarter as compared to $22.9 million in the prior year quarter.
Cash Flows
Net cash provided by operating activities was $15.0 million for the three months ended March 31, 2008 as compared to $24.7 million in the prior year quarter.
Additional Information
Additional business metrics are made available to investors on a monthly basis on our corporate website – corporate.wwe.com.
Note: World Wrestling Entertainment, Inc. will host a conference call on May 6, 2008 at 11:00 a.m. ET to discuss the Company’s earnings results for the first quarter of 2008. All interested parties can access the conference call by dialing 800-894-5910 (conference ID: WWE). Please reserve a line 15 minutes prior to the start time of the conference call. A presentation that will be referenced during the call can be found at the Company web site at corporate.wwe.com. A replay of the call will be available approximately three hours after the conference call concludes, and can be accessed at corporate.wwe.com.
Additional information on World Wrestling Entertainment Inc. (NYSE: WWE) can be found at wwe.com and corporate.wwe.com. For information on our global activities, go to http://www.wwe.com/worldwide/.
Trademarks: All WWE programming, talent names, images, likenesses, slogans, wrestling moves, trademarks, copyrights and logos are the exclusive property of World Wrestling Entertainment, Inc. and its subsidiaries. All other trademarks, logos and copyrights are the property of their respective owners.
Forward-Looking Statements: This news release contains forward-looking statements pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995, which are subject to various risks and uncertainties. These risks and uncertainties include the conditions of the markets for live events, broadcast television, cable television, pay-per-view, Internet, feature films, entertainment, professional sports, and licensed merchandise; acceptance of the Company's brands, media and merchandise within those markets; uncertainties relating to litigation; risks associated with producing live events both domestically and internationally; uncertainties associated with international markets; risks relating to maintaining and renewing key agreements, including television distribution agreements; and other risks and factors set forth from time to time in Company filings with the Securities and Exchange Commission. Actual results could differ materially from those currently expected or anticipated. In addition to these risks and uncertainties, our dividend is based on a number of factors, including our liquidity and historical and projected cash flow, strategic plan, our financial results and condition, contractual and legal restrictions on the payment of dividends and such other factors as our board of directors may consider relevant.
World Wrestling Entertainment, Inc.
Consolidated Income Statements
(dollars and shares in thousands, except per share data)
(Unaudited)
Three Three
Months Ended Months Ended
March 31, 2008 March 31, 2007
Net revenues $ 162,632 $ 107,391
Cost of revenues 100,018 58,097
Selling, general and administrative expenses 33,025 26,361
Depreciation and amortization 2,472 2,352
Operating income 27,117 20,581
Investment income, net 1,745 2,298
Interest expense 110 108
Other (expense) income, net (676 ) 406
Income before income taxes 28,076 23,177
Provision for income taxes 8,551 8,039
Net income $ 19,525 $ 15,138
Earnings per share – basic and diluted:
Net income $ 0.27 $ 0.21
Shares used in per share calculations:
Basic 72,298 71,041
Diluted 73,020 71,853
World Wrestling Entertainment, Inc.
Consolidated Balance Sheets
(dollars in thousands)
(Unaudited)
As of As of
March 31, December 31,
2008 2007
ASSETS
CURRENT ASSETS:
Cash and equivalents $ 180,360 $ 135,805
Investment securities 41,699 130,548
Accounts receivable, net 85,608 56,597
Inventory, net 5,211 4,717
Prepaid expenses and other current assets
18,523
20,053
Total current assets $ 331,401 $ 347,720
PROPERTY AND EQUIPMENT, NET 85,263 77,771
FEATURE FILM PRODUCTION ASSETS 16,808 21,890
INVESTMENT SECURITIES 33,571 -
INTANGIBLE ASSETS, NET 2,038 2,302
OTHER ASSETS 19,661 20,373
TOTAL ASSETS $ 488,742 $ 470,056
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt $ 946 $ 927
Accounts payable 19,903 21,951
Accrued expenses and other liabilities 51,715 30,684
Deferred income 16,089 18,012
Total current liabilities
88,653 71,574
LONG-TERM DEBT 4,630 4,875
OTHER LONG-TERM LIABILITIES 5,500 10,227
STOCKHOLDERS' EQUITY:
Class A common stock 245 241
Class B common stock 477 477
Additional paid-in capital 308,985 301,329
Accumulated other comprehensive income 2,961 2,894
Retained earnings 77,291 78,439
Total stockholders' equity 389,959 383,380
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 488,742 $ 470,056
World Wrestling Entertainment, Inc.
Consolidated Statements of Cash Flows
(dollars in thousands)
(Unaudited)
March 31, March 31,
2008 2007
OPERATING ACTIVITIES:
Net income $ 19,525 $ 15,138
Adjustments to reconcile net income to net cash
provided by operating activities:
Amortization of feature film production assets 9,453 -
Revaluation of warrants 575 (352 )
Depreciation and amortization 2,472 2,352
Realized loss on sale of investments 348 -
Amortization of investment income (26 ) (123 )
Stock compensation costs 2,851 2,118
Provision for doubtful accounts 109 (50 )
Provision for inventory obsolescence 881 550
Benefit for deferred income taxes
(674 ) (443 )
Excess tax benefit from stock-based payment arrangements (562 ) (20 )
Changes in assets and liabilities:
Accounts receivable (29,121 ) 7,657
Inventory (1,375 ) (1,367 )
Prepaid expenses and other assets 2,226 (6,973 )
Feature film production assets (4,371 ) (718 )
Accounts payable (2,048 ) (514 )
Accrued expenses and other liabilities 16,573 5,834
Deferred income (1,799 ) 1,608
Net cash provided by operating activities 15,037 24,697
INVESTING ACTIVITIES:
Purchase of property and equipment (9,627 ) (1,488 )
Purchase of other assets (74 ) (62 )
Purchase of investment securities (88,500 ) (21,667 )
Proceeds from sales or maturities of investment securities 143,634 5,000
Net cash provided by (used in) investing activities 45,433 (18,217 )
FINANCING ACTIVITIES:
Repayments of long-term debt (226 ) (211 )
Dividends paid (20,203 ) (17,056 )
Issuance of stock, net 378 369
Proceeds from exercise of stock options 3,574 626
Excess tax benefit from stock-based compensation arrangements 562 20
Net cash used in financing activities (15,915 ) (16,252 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 44,555 (9,772 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 135,805 86,267
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 180,360 $ 76,495
World Wrestling Entertainment, Inc.
Supplemental Information – EBITDA
(dollars in thousands)
(Unaudited)
Three
Months Ended
Three
Months Ended
March 31, 2008 March 31, 2007
Net income reported on U.S. GAAP basis $ 19,525 $ 15,138
Provision for income taxes 8,551 8,039
Interest and other, net (959 ) (2,596 )
Depreciation and amortization 2,472 2,352
EBITDA $ 29,589 $ 22,933
Non-GAAP Measure:
EBITDA is defined as net income from continuing operations before interest and other income, income taxes, depreciation and amortization. Although it is not a recognized measure of performance under U.S. GAAP, EBITDA is presented because it is a widely accepted financial indicator of a company’s performance. The Company uses EBITDA to measure its own performance and to set goals for operating managers. EBITDA should not be considered as an alternative to net income, cash flows from operations or any other indicator of World Wrestling Entertainment, Inc.’s performance or liquidity, determined in accordance with U.S. GAAP.
World Wrestling Entertainment, Inc.
Supplemental Information- Free Cash Flow
(dollars in thousands)
(Unaudited)
Three
Months Ended
Three
Months Ended
March 31, 2008 March 31, 2007
Net cash provided by operating activities $ 15,037 $ 24,697
Less cash used in capital expenditures:
Purchase of property and equipment (9,627 ) (1,488 )
Purchase of other assets (74 ) (62 )
Free Cash Flow $ 5,336 $ 23,147
Non-GAAP Measure:
We define Free Cash Flow as net cash provided by continuing operations less cash used for capital expenditures. Although it is not a recognized measure of liquidity under U.S. GAAP, Free Cash Flow provides useful information regarding the amount of cash our continuing business is generating after capital expenditures, available for reinvesting in the business and for payment of dividends.
WWE® Reports 2008 First Quarter Results
STAMFORD, Conn.--World Wrestling Entertainment, Inc. (NYSE:WWE) today announced financial results for its first quarter ended March 31, 2008. Revenues totaled $162.6 million as compared to $107.4 million in the comparable prior year quarter. Operating income was $27.1 million as compared to $20.6 million in the prior year quarter. Net income was $19.5 million, or $0.27 per share, as compared to $15.1 million, or $0.21 per share, in the prior year quarter.
“Our first quarter results reflect the power of our premiere event, WrestleMania® XXIV. Our WrestleMania brand provides us with a unique opportunity to showcase our creative content and marketing talents across a multitude of media outlets,” stated Linda McMahon, Chief Executive Officer. “In addition to posting solid financial results in the first quarter, we are actively expanding our global brand presence through our newly established international offices. During the quarter, we also announced and paid our first quarterly cash dividend at the increased rate of $0.36 per share for all shares not owned by the McMahon family. As we continue to take the next steps forward, we remain focused on delivering value to our shareholders for the long term.”
Comparability of Results
WrestleMania XXIV occurred on March 31, 2008 and is included in our first quarter results. WrestleMania 23 occurred on April 1, 2007 and was therefore included as part of our second quarter results in 2007. WrestleMania XXIV contributed in the aggregate approximately $31.3 million of revenues and $7.1 million of profit contribution ($4.6 million, net of tax), to our results for the first quarter of 2008, whereas WrestleMania 23 contributed in the aggregate approximately $31.4 million of revenues and $9.7 million of profit contribution ($6.6 million, net of tax) in the second quarter of 2007.
Results By Business Segment
The following chart reflects net revenues and profit contribution by segment for the three months ended March 31, 2008 and March 31, 2007. (Dollars in millions)
Three Months Ended
Net Revenues
March 31,
2008
March 31,
2007
Live and Televised Entertainment $ 99.8 $ 63.0
Consumer Products 43.4 37.4
Digital Media 8.1 7.0
WWE Films 11.3 -
Total $ 162.6 $ 107.4
Revenues derived from sales outside of North America were $34.0 million as compared to $24.1 million in the prior year quarter.
Three Months Ended
Profit Contribution
March 31,
2008
March 31,
2007
Live and Televised Entertainment $ 29.7 $ 23.7
Consumer Products 27.6 23.6
Digital Media 3.4 2.0
WWE Films 1.9 -
Total profit contribution $ 62.6 $ 49.3
Profit contribution margin 39 % 46 %
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses were $99.8 million for the current quarter as compared to $63.0 million in the prior year quarter, representing a 58% increase.
* Live Event revenues were $24.6 million as compared to $18.2 million in the prior year quarter, primarily due to the inclusion of WrestleMania XXIV in the current quarter. WrestleMania XXIV generated approximately $5.9 million in revenue in the current quarter.
o There were 74 events, including eight international events during the current quarter, as compared to 71 events, including eight international events, in the prior year quarter.
o North American average attendance was approximately 7,200 in the current quarter as compared to 6,900 in the prior year quarter, an increase of 4%. The average ticket price for North American events was approximately $45.39 in the current quarter as compared to $36.30 in the prior year quarter. Excluding the impact of WrestleMania, North American average attendance was 6,300 and average ticket price was $38.08 in the current quarter.
* Pay-Per-View revenues were $41.2 million as compared to $15.8 million in the prior year quarter. There were three Pay-Per-View events produced in each quarter; however, as discussed above, WrestleMania XXIV occurred in the first quarter of fiscal 2008, and WrestleMania 23 occurred in the second quarter of fiscal 2007.
The details for the number of buys (in 000s) are as follows:
Events (in chronological order)
Three Months Ended
March 31, 2008
Three Months Ended
March 31, 2007
New Year’s Revolution® - 220
Royal Rumble® 533 491
No Way Out® 329 218
WrestleMania XXIV 1,058 -
1,920 929
Prior events 113 (28)
Total 2,033 901
* We eliminated the New Year’s Revolution pay-per-view event in 2008 and we will produce 14 pay-per-view events in 2008 as compared to 15 events in 2007.
* The WrestleMania XXIV buys generated approximately $23.8 million in revenue. In 2007, WrestleMania 23 generated approximately 1.2 million buys and $24.6 million in revenue, which was recorded during the second quarter of 2007.
* The North American retail price of WrestleMania XXIV was $54.95 as compared to $49.95 for WrestleMania 23 in 2007.
* Venue Merchandise revenues were $5.6 million as compared to $5.2 million in the prior year quarter.
* Television Rights Fees revenues were $24.0 million as compared to $21.9 million in the prior year quarter. This increase is primarily due to the rights fees received from our international broadcast partners.
* WWE 24/7™ revenues were $1.6 million as compared to $1.0 million in the prior year quarter. The increase in revenues reflects the growth in the number of subscribers for our video-on-demand program as we expanded our availability.
Consumer Products
Revenues from our Consumer Products businesses were $43.4 million versus $37.4 million in the prior year quarter, representing a 16% increase.
* Home Video net revenues were $14.0 million as compared to $13.4 million in the prior year quarter. We shipped over 175,000 units of both “The Legacy of Stone Cold Steve Austin™” and “Triple H®: King of Kings™” DVD titles in the current quarter.
* Licensing revenues were $26.2 million as compared to $20.6 million in the prior year quarter, primarily reflecting increases in videogame sales and apparel. Videogame revenues increased by $5.0 million, reflecting the strong sales of our SmackDown® vs. Raw® 2008 title, while revenues related to licensed apparel increased by approximately $0.5 million in the current quarter.
* Magazine publishing net revenues were $2.9 million, essentially flat as compared to the prior year quarter.
Digital Media
Revenues from our Digital Media related businesses were $8.1 million as compared to $7.0 million in the prior year, representing a 16% increase.
* WWE.com revenues were $4.5 million as compared to $2.8 million in the prior year quarter, reflecting $1.1 million of additional advertising related revenues and $0.4 million of additional revenues from our wireless content.
* WWEShop revenues were $3.6 million as compared to $4.0 million in the prior year quarter, reflecting an 18% decrease in the number of orders processed during the current quarter. The average amount spent by our customers per order was approximately $51.00, which was approximately 5% higher than the prior year quarter.
WWE Films
Revenues from our WWE Films segment in the first quarter of 2008 were $11.3 million relating to our feature films “See No Evil” and “The Marine”. We have approximately $16.8 million of capitalized film production costs on our balance sheet as of March 31, 2008. No revenues were recorded in the prior year quarter.
Profit Contribution (Net revenues less cost of revenues)
Profit contribution was $62.6 million in the current quarter as compared to $49.3 million in the prior year quarter. Total profit contribution margin was approximately 39% in the current quarter as compared to 46% in the prior year. The decline in profit contribution margin primarily reflects additional costs associated with the production of WrestleMania XXIV at an outdoor stadium as well as the significant advertising and promotional related expenses in support of our premiere event.
Selling, general and administrative expenses
SG&A expenses were $33.0 million for the current quarter as compared to $26.4 million in the prior year quarter, reflecting increases in marketing and staff related expenses.
EBITDA
EBITDA was approximately $29.6 million in the current quarter as compared to $22.9 million in the prior year quarter.
Cash Flows
Net cash provided by operating activities was $15.0 million for the three months ended March 31, 2008 as compared to $24.7 million in the prior year quarter.
Additional Information
Additional business metrics are made available to investors on a monthly basis on our corporate website – corporate.wwe.com.
Note: World Wrestling Entertainment, Inc. will host a conference call on May 6, 2008 at 11:00 a.m. ET to discuss the Company’s earnings results for the first quarter of 2008. All interested parties can access the conference call by dialing 800-894-5910 (conference ID: WWE). Please reserve a line 15 minutes prior to the start time of the conference call. A presentation that will be referenced during the call can be found at the Company web site at corporate.wwe.com. A replay of the call will be available approximately three hours after the conference call concludes, and can be accessed at corporate.wwe.com.
Additional information on World Wrestling Entertainment Inc. (NYSE: WWE) can be found at wwe.com and corporate.wwe.com. For information on our global activities, go to http://www.wwe.com/worldwide/.
Trademarks: All WWE programming, talent names, images, likenesses, slogans, wrestling moves, trademarks, copyrights and logos are the exclusive property of World Wrestling Entertainment, Inc. and its subsidiaries. All other trademarks, logos and copyrights are the property of their respective owners.
Forward-Looking Statements: This news release contains forward-looking statements pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995, which are subject to various risks and uncertainties. These risks and uncertainties include the conditions of the markets for live events, broadcast television, cable television, pay-per-view, Internet, feature films, entertainment, professional sports, and licensed merchandise; acceptance of the Company's brands, media and merchandise within those markets; uncertainties relating to litigation; risks associated with producing live events both domestically and internationally; uncertainties associated with international markets; risks relating to maintaining and renewing key agreements, including television distribution agreements; and other risks and factors set forth from time to time in Company filings with the Securities and Exchange Commission. Actual results could differ materially from those currently expected or anticipated. In addition to these risks and uncertainties, our dividend is based on a number of factors, including our liquidity and historical and projected cash flow, strategic plan, our financial results and condition, contractual and legal restrictions on the payment of dividends and such other factors as our board of directors may consider relevant.
World Wrestling Entertainment, Inc.
Consolidated Income Statements
(dollars and shares in thousands, except per share data)
(Unaudited)
Three Three
Months Ended Months Ended
March 31, 2008 March 31, 2007
Net revenues $ 162,632 $ 107,391
Cost of revenues 100,018 58,097
Selling, general and administrative expenses 33,025 26,361
Depreciation and amortization 2,472 2,352
Operating income 27,117 20,581
Investment income, net 1,745 2,298
Interest expense 110 108
Other (expense) income, net (676 ) 406
Income before income taxes 28,076 23,177
Provision for income taxes 8,551 8,039
Net income $ 19,525 $ 15,138
Earnings per share – basic and diluted:
Net income $ 0.27 $ 0.21
Shares used in per share calculations:
Basic 72,298 71,041
Diluted 73,020 71,853
World Wrestling Entertainment, Inc.
Consolidated Balance Sheets
(dollars in thousands)
(Unaudited)
As of As of
March 31, December 31,
2008 2007
ASSETS
CURRENT ASSETS:
Cash and equivalents $ 180,360 $ 135,805
Investment securities 41,699 130,548
Accounts receivable, net 85,608 56,597
Inventory, net 5,211 4,717
Prepaid expenses and other current assets
18,523
20,053
Total current assets $ 331,401 $ 347,720
PROPERTY AND EQUIPMENT, NET 85,263 77,771
FEATURE FILM PRODUCTION ASSETS 16,808 21,890
INVESTMENT SECURITIES 33,571 -
INTANGIBLE ASSETS, NET 2,038 2,302
OTHER ASSETS 19,661 20,373
TOTAL ASSETS $ 488,742 $ 470,056
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt $ 946 $ 927
Accounts payable 19,903 21,951
Accrued expenses and other liabilities 51,715 30,684
Deferred income 16,089 18,012
Total current liabilities
88,653 71,574
LONG-TERM DEBT 4,630 4,875
OTHER LONG-TERM LIABILITIES 5,500 10,227
STOCKHOLDERS' EQUITY:
Class A common stock 245 241
Class B common stock 477 477
Additional paid-in capital 308,985 301,329
Accumulated other comprehensive income 2,961 2,894
Retained earnings 77,291 78,439
Total stockholders' equity 389,959 383,380
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 488,742 $ 470,056
World Wrestling Entertainment, Inc.
Consolidated Statements of Cash Flows
(dollars in thousands)
(Unaudited)
March 31, March 31,
2008 2007
OPERATING ACTIVITIES:
Net income $ 19,525 $ 15,138
Adjustments to reconcile net income to net cash
provided by operating activities:
Amortization of feature film production assets 9,453 -
Revaluation of warrants 575 (352 )
Depreciation and amortization 2,472 2,352
Realized loss on sale of investments 348 -
Amortization of investment income (26 ) (123 )
Stock compensation costs 2,851 2,118
Provision for doubtful accounts 109 (50 )
Provision for inventory obsolescence 881 550
Benefit for deferred income taxes
(674 ) (443 )
Excess tax benefit from stock-based payment arrangements (562 ) (20 )
Changes in assets and liabilities:
Accounts receivable (29,121 ) 7,657
Inventory (1,375 ) (1,367 )
Prepaid expenses and other assets 2,226 (6,973 )
Feature film production assets (4,371 ) (718 )
Accounts payable (2,048 ) (514 )
Accrued expenses and other liabilities 16,573 5,834
Deferred income (1,799 ) 1,608
Net cash provided by operating activities 15,037 24,697
INVESTING ACTIVITIES:
Purchase of property and equipment (9,627 ) (1,488 )
Purchase of other assets (74 ) (62 )
Purchase of investment securities (88,500 ) (21,667 )
Proceeds from sales or maturities of investment securities 143,634 5,000
Net cash provided by (used in) investing activities 45,433 (18,217 )
FINANCING ACTIVITIES:
Repayments of long-term debt (226 ) (211 )
Dividends paid (20,203 ) (17,056 )
Issuance of stock, net 378 369
Proceeds from exercise of stock options 3,574 626
Excess tax benefit from stock-based compensation arrangements 562 20
Net cash used in financing activities (15,915 ) (16,252 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 44,555 (9,772 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 135,805 86,267
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 180,360 $ 76,495
World Wrestling Entertainment, Inc.
Supplemental Information – EBITDA
(dollars in thousands)
(Unaudited)
Three
Months Ended
Three
Months Ended
March 31, 2008 March 31, 2007
Net income reported on U.S. GAAP basis $ 19,525 $ 15,138
Provision for income taxes 8,551 8,039
Interest and other, net (959 ) (2,596 )
Depreciation and amortization 2,472 2,352
EBITDA $ 29,589 $ 22,933
Non-GAAP Measure:
EBITDA is defined as net income from continuing operations before interest and other income, income taxes, depreciation and amortization. Although it is not a recognized measure of performance under U.S. GAAP, EBITDA is presented because it is a widely accepted financial indicator of a company’s performance. The Company uses EBITDA to measure its own performance and to set goals for operating managers. EBITDA should not be considered as an alternative to net income, cash flows from operations or any other indicator of World Wrestling Entertainment, Inc.’s performance or liquidity, determined in accordance with U.S. GAAP.
World Wrestling Entertainment, Inc.
Supplemental Information- Free Cash Flow
(dollars in thousands)
(Unaudited)
Three
Months Ended
Three
Months Ended
March 31, 2008 March 31, 2007
Net cash provided by operating activities $ 15,037 $ 24,697
Less cash used in capital expenditures:
Purchase of property and equipment (9,627 ) (1,488 )
Purchase of other assets (74 ) (62 )
Free Cash Flow $ 5,336 $ 23,147
Non-GAAP Measure:
We define Free Cash Flow as net cash provided by continuing operations less cash used for capital expenditures. Although it is not a recognized measure of liquidity under U.S. GAAP, Free Cash Flow provides useful information regarding the amount of cash our continuing business is generating after capital expenditures, available for reinvesting in the business and for payment of dividends.